Truecaller AB
STO:TRUE B

Watchlist Manager
Truecaller AB Logo
Truecaller AB
STO:TRUE B
Watchlist
Price: 65.2 SEK -0.84% Market Closed
Market Cap: 19.6B SEK

Relative Value

The Relative Value of one TRUE B stock under the Base Case scenario is 59.77 SEK. Compared to the current market price of 65.2 SEK, Truecaller AB is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRUE B Relative Value
Base Case
59.77 SEK
Overvaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
27
vs Industry
9
Median 3Y
6.3
Median 5Y
6.4
Industry
2.2
Forward
8.1
vs History
27
vs Industry
14
Median 3Y
20.8
Median 5Y
22
Industry
21
Forward
31.6
vs History
22
vs Industry
16
Median 3Y
20
Median 5Y
20.1
Industry
15.9
vs History
22
vs Industry
17
Median 3Y
22
Median 5Y
22.4
Industry
20
vs History
18
vs Industry
6
Median 3Y
6.4
Median 5Y
7.1
Industry
2.7
vs History
27
vs Industry
10
Median 3Y
5.6
Median 5Y
5.7
Industry
2.2
Forward
7.6
vs History
27
vs Industry
16
Median 3Y
7.3
Median 5Y
7.5
Industry
4.4
vs History
25
vs Industry
15
Median 3Y
15.2
Median 5Y
15.6
Industry
11.8
Forward
18.8
vs History
25
vs Industry
16
Median 3Y
15.2
Median 5Y
15.6
Industry
15.2
Forward
20
vs History
22
vs Industry
16
Median 3Y
17.3
Median 5Y
18.2
Industry
14.5
vs History
22
vs Industry
16
Median 3Y
17.9
Median 5Y
18.8
Industry
17.1
vs History
31
vs Industry
2
Median 3Y
16.6
Median 5Y
17.3
Industry
2.2

Multiples Across Competitors

TRUE B Competitors Multiples
Truecaller AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Truecaller AB
STO:TRUE B
19.6B SEK 10.5 37.3 29 29
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
262.2B EUR 7.7 83.9 27.4 31.7
US
Salesforce Inc
NYSE:CRM
244B USD 6.4 39.4 21.4 31.1
US
Palantir Technologies Inc
NYSE:PLTR
201.7B USD 70.4 436.4 574.5 633
US
Intuit Inc
NASDAQ:INTU
164.2B USD 9.6 54.1 34.5 41.3
US
Adobe Inc
NASDAQ:ADBE
155.2B USD 7 23 17.1 18.9
US
NCR Corp
LSE:0K45
105.7B USD 37.4 112.1 313.8 2 586.8
US
Applovin Corp
NASDAQ:APP
85B USD 18 53.9 37.8 46.8
US
Microstrategy Inc
NASDAQ:MSTR
73.7B USD 159.1 -63.2 -1 785.1 -1 281.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.1B USD 15.3 67.3 44.6 50.9
P/S Multiple
Revenue Growth P/S to Growth
SE
Truecaller AB
STO:TRUE B
Average P/S: 21 295.7
10.5
25%
0.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
7.7
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.4
9%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
70.4
32%
2.2
US
Intuit Inc
NASDAQ:INTU
9.6
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
7
10%
0.7
US
N
NCR Corp
LSE:0K45
37.4
-8%
N/A
US
Applovin Corp
NASDAQ:APP
18
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
159.1
3%
53
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.3
13%
1.2
P/E Multiple
Earnings Growth PEG
SE
Truecaller AB
STO:TRUE B
Average P/E: 100.8
37.3
24%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
83.9
50%
1.7
US
Salesforce Inc
NYSE:CRM
39.4
31%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
436.4
71%
6.1
US
Intuit Inc
NASDAQ:INTU
54.1
35%
1.5
US
Adobe Inc
NASDAQ:ADBE
23
26%
0.9
US
N
NCR Corp
LSE:0K45
112.1
-49%
N/A
US
Applovin Corp
NASDAQ:APP
53.9
38%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -63.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
67.3
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Truecaller AB
STO:TRUE B
Average EV/EBITDA: 122.2
29
37%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
27.4
19%
1.4
US
Salesforce Inc
NYSE:CRM
21.4
21%
1
US
Palantir Technologies Inc
NYSE:PLTR
574.5
105%
5.5
US
Intuit Inc
NASDAQ:INTU
34.5
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
17.1
17%
1
US
N
NCR Corp
LSE:0K45
313.8
11%
28.5
US
Applovin Corp
NASDAQ:APP
37.8
38%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 785.1 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
44.6
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Truecaller AB
STO:TRUE B
Average EV/EBIT: 385.5
29
33%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
31.7
21%
1.5
US
Salesforce Inc
NYSE:CRM
31.1
33%
0.9
US
Palantir Technologies Inc
NYSE:PLTR
633
108%
5.9
US
Intuit Inc
NASDAQ:INTU
41.3
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
18.9
20%
0.9
US
N
NCR Corp
LSE:0K45
2 586.8
84%
30.8
US
Applovin Corp
NASDAQ:APP
46.8
40%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 281.5 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
50.9
27%
1.9